1850 Williams Street, Simi Valley, ResidentialIncome

$ 5,700,000

Overview

  • Updated On:
  • August 7, 2025
  • Property ID
  • 47411
  • 0.85 ft2

Description

*CALL FOR OFFERS ON MARCH 28th*

We are pleased to present the Westgate Apartments, a pride of ownership 31-unit asset in the highly desirable market of Simi Valley. The property is currently being operated as a 55+ community, but all covenants have expired and a new owner may choose to operate it with traditional tenants moving forward. The current 31 units on site are operating 88% below market rate. The property is also eligible for SB1211 allowing 8 detached ADU’s on the property and 1 attached ADU for a total of 9 new 2 bed + 2 bath units, which would increase the gross income upside 167%. It is very rare to find a 1980’s vintage asset at only $183k/unit. With the current in place rents the cap rate increases to a 8.1% after factoring in 1M in build costs for the 9 ADU’s. Once all units are rented at market and ADU’s are built, assuming a cost to renovate and build of $2.1; the property will operate at 10.56% cap rate and a 7 GRM. The property is fixed with common area amenities including a rec room as well as outdoor areas for grilling and socializing. 1850 Williams St is located in the heart of Simi Valley – just minutes away from restaurants, retail and supermarkets. This deal is perfect for investors looking for value-add, pride of ownership assets in a good neighborhood.

Address: 1850 Williams Street
State/County:
Zip: 93065
Country: US

Property Id: 47411
Price: $ 5,700,000
Property Lot Size: 0.85 ft2
Activation Date: 2025-03-13
Building Area Total: 15869
Building Area Units: SquareFeet
Common Interest: CommunityApartment
Common Wall: TwoCommonWallsOrMore
Community Features: Urban
Contract Status Change Date: 2025-04-30
Cumilative Days on Market: 48
Days on Market: 48
Directions: West of the 118 Freeway. Major cross streets are E Los Angeles Ave and First Street
Documents Count: 1
Elevation Units: Feet
Entry Level: 1
Gross Income: 435244
Gross Scheduled Income: 435244
Laundry Features: CommonArea
List Agent AOR: SouthBay
List Agent Email: cameron@lyonstahl.com
List Agent Name: Cameron Samimi
List Agent MLS ID: SBSAMICAM
List office AOR: SouthBay
List office MLS ID: sb1310620
List office Phone: 310-425-9838
Listing Agreement: ExclusiveRightToSell
Listing Contract Date: 2025-03-11
Listing ID: SB25054169
Listing Service: FullService
Listing Terms: Cash,CashToNewLoan,Conventional,Exchange1031
Lot Features: ZeroToOneUnitAcre,CornerLot
Lot Size Area: 36982
Lot Size Source: Assessor
Lot Size Square Feet: 36982
Lot Size Units: SquareFeet
MLS Area Major: 699 - Not Defined
Major Change Type: ActiveUnderContract
MLS Status: ActiveUnderContract
Net Operating Income: 236670
Number of Buildings: 1
Number of Seperate Electric Meters: 31
Number of Seperate Gas Meters: 31
Number of Seperate Water Meters: 31
Number of Units Leased: 31
Number of Units Total: 31
On Market Date: 2025-03-13
Operating Expense: 185516
Original List Price: 5700000
Parcel Number: 6320020555
Parking Features: Carport
Photos Count: 15
Purchase Contract Date: 2025-04-30
Sewer: PublicSewer
State or Province: CA
Stories Total: 2
Street Name: Williams
Street Number: 1850
Street Suffix: Street
Tax Lot: 39,40
Tenant Pays: Electricity,Gas
Total Actual Rent: 36270
Water Source: Public
Year Built: 1989
Zoning: RVH-34.8

Other Features
Additional Parcel
Garage
Has Carport
Land Lease
New Construction
Private Pool
Property Attached
Rent Control 1
Senior Community

$ 33,277.00
per month
  • Principal and Interest
  • Property Tax
  • HOA fee
$ 27,339.50

Tue 19 Aug
Wed 20 Aug
Thu 21 Aug
Fri 22 Aug
Sat 23 Aug
Sun 24 Aug
Mon 25 Aug
Tue 26 Aug
Wed 27 Aug
Thu 28 Aug
In Person
Video Chat

Similar Listings

Residential
Active

274 Morro Way 1, Simi Valley, Residential

$ 1,099,900
Welcome to 274 Morro Way, Unit 1, nestled in the tranquil and highly desired community of ...
4
3
2,581.00 ft2
0.06 ft2
Call
Email
ResidentialLease
ActiveUnderContract

110 Red Brick Drive 5, Simi Valley, ResidentialLease

$ 4,200
Welcome to this beautifully upgraded 3-bedroom, 2.5-bath townhome located in the highly so ...
3
3
1,782.00 ft2
0.43 ft2
Call
Email
Residential
Active

4940 Corral Street, Simi Valley, Residential

$ 1,598,500
This picturesque 5-bed, 5-bath Wildhorse Canyon estate offers luxury, scale, and effortles ...
5
5
3,852.00 ft2
0.26 ft2
Call
Email
ResidentialLease
Active

1778 Sinaloa Road 193, Simi Valley, ResidentialLease

$ 3,200
Sharp ground level 3-bedroom 2 bath condominium which features two patios. Refrigerator, w ...
3
2
1,249.00 ft2
0.03 ft2
Call
Email

Schedule a tour

Tue 19 Aug
Wed 20 Aug
Thu 21 Aug
Fri 22 Aug
Sat 23 Aug
Sun 24 Aug
Mon 25 Aug
Tue 26 Aug
Wed 27 Aug
Thu 28 Aug
In Person
Video Chat
Your information
  • Search for Property

Compare Listings